* 4시간 30분 뒤에 정규장 마감입니다.현재는 정규장 입니다.
- 원달러 미국USD 1,396.52 0.00 (0.00%)
T AT&T;
0.09
0.33%
일일 변동폭
52주 변동폭
| 인덱스 | 섹터 | 산업 그룹 |
|---|---|---|
|
S&P; 500 |
| 해당연도 | 2025 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출 | 122,336 | 122,428 | 120,741 | 134,038 | 143,050 | 181,193 | 170,756 | 160,546 | 163,786 | 146,801 | 132,447 | 128,752 | 127,434 |
| 매출증감율 | -0.08% | +1.4% | -9.92% | -6.3% | -21.05% | +6.11% | +6.36% | -1.98% | +11.57% | +10.84% | +2.87% | +1.03% | +1.03% |
|
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
49,221 | 50,123 | 50,848 | 60,407 | 65,651 | 84,141 | 79,419 | 77,810 | 76,884 | 67,046 | 60,145 | 51,191 | 55,228 |
| 매출원가 증감율 | -1.8% | -1.43% | -15.82% | -7.99% | -21.98% | +5.95% | +2.07% | +1.2% | +14.67% | +11.47% | +17.49% | -7.31% | -7.31% |
|
매출총이익
?
매출 - 매출원가 |
73,115 | 72,305 | 69,893 | 73,631 | 77,399 | 97,052 | 91,337 | 82,736 | 86,902 | 79,755 | 72,302 | 77,561 | 72,206 |
| 매출총이익 증감율 | +1.12% | +3.45% | -5.08% | -4.87% | -20.25% | +6.26% | +10.4% | -4.79% | +8.96% | +10.31% | -6.78% | +7.42% | +7.42% |
| 매출총이익률 | 59.77% | 59.06% | 57.89% | 54.93% | 54.11% | 53.56% | 53.49% | 51.53% | 53.06% | 54.33% | 54.59% | 60.24% | 56.66% |
|
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
48,977 | 47,635 | 46,961 | 47,611 | 54,276 | 67,707 | 65,108 | 59,677 | 62,157 | 54,970 | 57,970 | 46,809 | 59,209 |
|
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A; 라고 표현한다 |
28,397 | 28,858 | 28,940 | 29,759 | 31,753 | 39,490 | 36,678 | 35,290 | 36,310 | 32,954 | 39,697 | 28,414 | 41,066 |
| 연구개발비 (R&D;) | 217 | 217 | 217 | 217 | 217 | 217 | 217 | 217 | 217 | 217 | 2,475 | 3,071 | 4 |
| 총 영업비용 증감율 | +2.82% | +1.44% | -1.37% | -12.28% | -19.84% | +3.99% | +9.1% | -3.99% | +13.07% | -5.18% | +23.84% | -20.94% | -20.94% |
|
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
24,138 | 24,670 | 22,932 | 26,020 | 23,123 | 29,345 | 26,229 | 23,059 | 24,745 | 24,785 | 14,332 | 30,752 | 12,997 |
| 영업이익 (EBIT) 증감율 | -2.16% | +7.58% | -11.87% | +12.53% | -21.2% | +11.88% | +13.75% | -6.81% | -0.16% | +72.93% | -53.39% | +136.61% | +136.61% |
| 영업이익률 | 19.73% | 20.15% | 18.99% | 19.41% | 16.16% | 16.20% | 15.36% | 14.36% | 15.11% | 16.88% | 10.82% | 23.88% | 10.20% |
| 이자수익+이자비용 | -4,509 | -4,861 | -4,546 | -5,815 | -7,442 | -8,215 | -8,185 | -6,405 | -4,694 | -4,041 | -3,438 | -3,298 | -2,692 |
| 기타영업외수익비용 | 2,158 | 1,248 | 6,039 | 9,089 | -1,284 | -1,272 | 6,136 | 1,574 | -25 | -52 | 1,581 | 596 | 134 |
|
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
16,698 | 19,848 | -3,094 | 29,171 | -354 | 18,468 | 24,873 | 15,139 | 19,812 | 20,692 | 10,355 | 28,050 | 10,439 |
| 법인세비용 | 4,445 | 4,225 | 3,780 | 5,395 | 1,168 | 3,493 | 5,638 | 5,563 | 6,479 | 7,005 | 3,619 | 9,328 | 2,900 |
|
당기순이익
?
세전이익 - 법인세비용 |
10,746 | 14,192 | -8,727 | 19,874 | -5,369 | 13,900 | 19,370 | 29,450 | 12,976 | 13,345 | 6,442 | 18,418 | 7,264 |
| 총 당기순이익 증감율 | -24.28% | +262.62% | -143.91% | +470.16% | -138.63% | -28.24% | -34.23% | +126.96% | -2.77% | +107.16% | -65.02% | +153.55% | +153.55% |
|
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
7,204 | 7,258 | 7,166 | 7,503 | 7,157 | 7,348 | 6,806 | 6,183 | 6,189 | 5,646 | 5,221 | 5,385 | 5,821 |
|
희석EPS
?
당기순이익 / 희석발행주식수 |
1.49 | 1.97 | -1.21 | 2.64 | -0.75 | 1.89 | 2.84 | 4.76 | 2.1 | 2.37 | 1.24 | 3.42 | 1.25 |
| 희석EPS 증감율 | -24.37% | +262.81% | -145.83% | +452% | -139.68% | -33.45% | -40.34% | +126.67% | -11.39% | +91.13% | -63.74% | +174.06% | +174.06% |
| 세후순이익 | 12,253 | 15,623 | -6,874 | 23,776 | -1,522 | 14,975 | 19,235 | 9,576 | 13,333 | 13,687 | 6,736 | 18,722 | 7,539 |
| 해당분기 | 2025 Q2 (2025-03-31~2025-01-01) |
2025 Q2 (2024-12-31~2024-10-01) |
2025 Q2 (2024-09-30~2024-07-01) |
2025 Q2 (2024-06-30~2024-04-01) |
2024 Q1 (2024-03-31~2024-01-01) |
2023 Q4 (2023-12-31~2023-10-01) |
2023 Q3 (2023-09-30~2023-07-01) |
2023 Q2 (2023-06-30~2023-04-01) |
2023 Q1 (2023-03-31~2023-01-01) |
2022 Q4 (2022-12-31~2022-10-01) |
2022 Q3 (2022-09-30~2022-07-01) |
2022 Q2 (2022-06-30~2022-04-01) |
2022 Q1 (2022-03-31~2022-01-01) |
2021 Q4 (2021-12-31~2021-10-01) |
2021 Q3 (2021-09-30~2021-07-01) |
2021 Q2 (2021-06-30~2021-04-01) |
2021 Q1 (2021-03-31~2021-01-01) |
2020 Q4 (2020-12-31~2020-10-01) |
2020 Q3 (2020-09-30~2020-07-01) |
2020 Q2 (2020-06-30~2020-04-01) |
2020 Q1 (2020-03-31~2020-01-01) |
2019 Q4 (2019-12-31~2019-10-01) |
2019 Q3 (2019-09-30~2019-07-01) |
2019 Q2 (2019-06-30~2019-04-01) |
2019 Q1 (2019-03-31~2019-01-01) |
2018 Q4 (2018-12-31~2018-10-01) |
2018 Q3 (2018-09-30~2018-07-01) |
2018 Q2 (2018-06-30~2018-04-01) |
2018 Q1 (2018-03-31~2018-01-01) |
2017 Q4 (2017-12-31~2017-10-01) |
2017 Q3 (2017-09-30~2017-07-01) |
2017 Q2 (2017-06-30~2017-04-01) |
2017 Q1 (2017-03-31~2017-01-01) |
2016 Q4 (2016-12-31~2016-10-01) |
2016 Q3 (2016-09-30~2016-07-01) |
2016 Q2 (2016-06-30~2016-04-01) |
2016 Q1 (2016-03-31~2016-01-01) |
2015 Q4 (2015-12-31~2015-10-01) |
2015 Q3 (2015-09-30~2015-07-01) |
2015 Q2 (2015-06-30~2015-04-01) |
2015 Q1 (2015-03-31~2015-01-01) |
2014 Q4 (2014-12-31~2014-10-01) |
2014 Q3 (2014-09-30~2014-07-01) |
2014 Q2 (2014-06-30~2014-04-01) |
2014 Q1 (2014-03-31~2014-01-01) |
2013 Q4 (2013-12-31~2013-10-01) |
2013 Q3 (2013-09-30~2013-07-01) |
2013 Q2 (2013-06-30~2013-04-01) |
2013 Q2 (2013-03-31~2013-01-01) |
2013 Q2 (2012-12-31~2012-10-01) |
2013 Q2 (2012-09-30~2012-07-01) |
2013 Q2 (2012-06-30~) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출 | 30,626 | 32,298 | 30,213 | 29,797 | 30,028 | 32,022 | 30,350 | 29,917 | 30,139 | 31,343 | 30,043 | 29,643 | 29,712 | 31,095 | 31,326 | 35,740 | 35,877 | 16,981 | 42,340 | 40,950 | 42,779 | 46,821 | 44,588 | 44,957 | 44,827 | 47,993 | 45,739 | 38,986 | 38,038 | 41,676 | 39,668 | 39,837 | 39,365 | 41,841 | 40,890 | 40,520 | 40,535 | 42,119 | 39,091 | 33,015 | 32,576 | 34,439 | 32,957 | 32,575 | 32,476 | 33,163 | 32,158 | 32,075 | 31,356 | 32,578 | 31,459 | 31,575 |
| 매출증감율 | -5.18% | +6.9% | +1.4% | -0.77% | -6.23% | +5.51% | +1.45% | -0.74% | -3.84% | +4.33% | +1.35% | -0.23% | -4.45% | -0.74% | -12.35% | -0.38% | +111.28% | -59.89% | +3.39% | -4.28% | -8.63% | +5.01% | -0.82% | +0.29% | -6.6% | +4.93% | +17.32% | +2.49% | -8.73% | +5.06% | -0.42% | +1.2% | -5.92% | +2.33% | +0.91% | -0.04% | -3.76% | +7.75% | +18.4% | +1.35% | -5.41% | +4.5% | +1.17% | +0.3% | -2.07% | +3.13% | +0.26% | +2.29% | -3.75% | +3.56% | -0.37% | -0.37% |
|
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
12,033 | 14,195 | 11,630 | 11,442 | 11,954 | 13,911 | 12,054 | 11,827 | 12,331 | 13,571 | 12,201 | 12,341 | 12,735 | 14,225 | 13,433 | 16,158 | 16,591 | 8,641 | 19,839 | 17,983 | 19,281 | 22,736 | 20,154 | 20,512 | 20,739 | 23,309 | 20,706 | 17,458 | 17,946 | 21,926 | 19,169 | 18,605 | 18,110 | 21,119 | 18,890 | 18,475 | 18,400 | 19,691 | 17,796 | 15,079 | 14,480 | 18,456 | 14,336 | 14,032 | 13,321 | 12,237 | 13,403 | 13,270 | 12,554 | 17,555 | 12,602 | 12,254 |
| 매출원가 증감율 | -15.23% | +22.06% | +1.64% | -4.28% | -14.07% | +15.41% | +1.92% | -4.09% | -9.14% | +11.23% | -1.13% | -3.09% | -10.47% | +5.9% | -16.86% | -2.61% | +92% | -56.44% | +10.32% | -6.73% | -15.2% | +12.81% | -1.75% | -1.09% | -11.03% | +12.57% | +18.6% | -2.72% | -18.15% | +14.38% | +3.03% | +2.73% | -14.25% | +11.8% | +2.25% | +0.41% | -6.56% | +10.65% | +18.02% | +4.14% | -21.54% | +28.74% | +2.17% | +5.34% | +8.86% | -8.7% | +1% | +5.7% | -28.49% | +39.3% | +2.84% | +2.84% |
|
매출총이익
?
매출 - 매출원가 |
18,593 | 18,103 | 18,583 | 18,355 | 18,074 | 18,111 | 18,296 | 18,090 | 17,808 | 17,772 | 17,842 | 17,302 | 16,977 | 16,870 | 17,893 | 19,582 | 19,286 | 8,340 | 22,501 | 22,967 | 23,498 | 24,085 | 24,434 | 24,445 | 24,088 | 24,684 | 25,033 | 21,528 | 20,092 | 19,750 | 20,499 | 21,232 | 21,255 | 20,722 | 22,000 | 22,045 | 22,135 | 22,428 | 21,295 | 17,936 | 18,096 | 15,983 | 18,621 | 18,543 | 19,155 | 20,926 | 18,755 | 18,805 | 18,802 | 15,023 | 18,857 | 19,321 |
| 매출총이익 증감율 | +2.71% | -2.58% | +1.24% | +1.55% | -0.2% | -1.01% | +1.14% | +1.58% | +0.2% | -0.39% | +3.12% | +1.91% | +0.63% | -5.72% | -8.63% | +1.53% | +131.25% | -62.93% | -2.03% | -2.26% | -2.44% | -1.43% | -0.04% | +1.48% | -2.41% | -1.39% | +16.28% | +7.15% | +1.73% | -3.65% | -3.45% | -0.11% | +2.57% | -5.81% | -0.2% | -0.41% | -1.31% | +5.32% | +18.73% | -0.88% | +13.22% | -14.17% | +0.42% | -3.19% | -8.46% | +11.58% | -0.27% | +0.02% | +25.15% | -20.33% | -2.4% | -2.4% |
| 매출총이익률 | 60.71% | 56.05% | 61.51% | 61.60% | 60.19% | 56.56% | 60.28% | 60.47% | 59.09% | 56.70% | 59.39% | 58.37% | 57.14% | 54.25% | 57.12% | 54.79% | 53.76% | 49.11% | 53.14% | 56.09% | 54.93% | 51.44% | 54.80% | 54.37% | 53.74% | 51.43% | 54.73% | 55.22% | 52.82% | 47.39% | 51.68% | 53.30% | 53.99% | 49.53% | 53.80% | 54.41% | 54.61% | 53.25% | 54.48% | 54.33% | 55.55% | 46.41% | 56.50% | 56.92% | 58.98% | 63.10% | 58.32% | 58.63% | 59.96% | 46.11% | 59.94% | 61.19% |
|
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
12,335 | 12,776 | 12,040 | 12,096 | 12,065 | 12,248 | 11,902 | 11,680 | 11,805 | 12,111 | 11,707 | 11,700 | 11,443 | 11,883 | 11,687 | 12,034 | 12,112 | 3,967 | 16,296 | 17,120 | 16,923 | 17,339 | 16,542 | 16,955 | 16,871 | 18,479 | 17,764 | 14,974 | 13,891 | 15,514 | 14,632 | 14,670 | 14,861 | 16,076 | 15,592 | 15,485 | 15,004 | 14,896 | 15,372 | 12,163 | 12,539 | 19,332 | 13,014 | 12,747 | 12,877 | 8,688 | 12,567 | 12,692 | 12,862 | 20,981 | 12,820 | 12,504 |
|
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A; 라고 표현한다 |
7,145 | 7,402 | 6,953 | 7,024 | 7,018 | 7,482 | 7,197 | 7,005 | 7,174 | 7,516 | 7,193 | 7,250 | 6,981 | 7,383 | 7,230 | 7,605 | 7,646 | 2,981 | 9,266 | 9,835 | 9,701 | 10,378 | 9,593 | 9,854 | 9,665 | 10,587 | 9,598 | 8,596 | 7,897 | 9,443 | 8,590 | 8,523 | 8,734 | 9,947 | 9,013 | 8,909 | 8,441 | 8,419 | 9,107 | 7,467 | 7,961 | 14,765 | 8,475 | 8,197 | 8,260 | 4,008 | 7,952 | 8,121 | 8,333 | 16,409 | 8,308 | 8,005 |
| 연구개발비 (R&D;) | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 53 | 723 | 624 | 1,802 | 357 | 349 | 848 | 0 | 1 | 0 | 0 | 0 | 0 |
| 총 영업비용 증감율 | -3.45% | +6.11% | -0.46% | +0.26% | -1.49% | +2.91% | +1.9% | -1.06% | -2.53% | +3.45% | +0.06% | +2.25% | -3.7% | +1.68% | -2.88% | -0.64% | +205.32% | -75.66% | -4.81% | +1.16% | -2.4% | +4.82% | -2.44% | +0.5% | -8.7% | +4.02% | +18.63% | +7.8% | -10.46% | +6.03% | -0.26% | -1.29% | -7.56% | +3.1% | +0.69% | +3.21% | +0.73% | -3.1% | +26.38% | -3% | -35.14% | +48.55% | +2.09% | -1.01% | +48.22% | -30.87% | -0.98% | -1.32% | -38.7% | +63.66% | +2.53% | +2.53% |
|
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
6,258 | 5,327 | 6,543 | 6,259 | 6,009 | 5,863 | 6,394 | 6,410 | 6,003 | 5,661 | 6,135 | 5,602 | 5,534 | 4,987 | 6,206 | 7,548 | 7,174 | 4,373 | 6,205 | 5,847 | 6,575 | 6,746 | 7,892 | 7,490 | 7,217 | 6,205 | 7,269 | 6,554 | 6,201 | 4,236 | 5,867 | 6,562 | 6,394 | 4,646 | 6,408 | 6,560 | 7,131 | 7,532 | 5,923 | 5,773 | 5,557 | -3,349 | 5,607 | 5,796 | 6,278 | 12,238 | 6,188 | 6,113 | 5,940 | -5,958 | 6,037 | 6,817 |
| 영업이익 (EBIT) 증감율 | +17.48% | -18.58% | +4.54% | +4.16% | +2.49% | -8.3% | -0.25% | +6.78% | +6.04% | -7.73% | +9.51% | +1.23% | +10.97% | -19.64% | -17.78% | +5.21% | +64.05% | -29.52% | +6.12% | -11.07% | -2.53% | -14.52% | +5.37% | +3.78% | +16.31% | -14.64% | +10.91% | +5.69% | +46.39% | -27.8% | -10.59% | +2.63% | +37.62% | -27.5% | -2.32% | -8.01% | -5.32% | +27.17% | +2.6% | +3.89% | +265.93% | -159.73% | -3.26% | -7.68% | -48.7% | +97.77% | +1.23% | +2.91% | +199.7% | -198.69% | -11.44% | -11.44% |
| 영업이익률 | 20.43% | 16.49% | 21.66% | 21.01% | 20.01% | 18.31% | 21.07% | 21.43% | 19.92% | 18.06% | 20.42% | 18.90% | 18.63% | 16.04% | 19.81% | 21.12% | 20.00% | 25.75% | 14.66% | 14.28% | 15.37% | 14.41% | 17.70% | 16.66% | 16.10% | 12.93% | 15.89% | 16.81% | 16.30% | 10.16% | 14.79% | 16.47% | 16.24% | 11.10% | 15.67% | 16.19% | 17.59% | 17.88% | 15.15% | 17.49% | 17.06% | -9.72% | 17.01% | 17.79% | 19.33% | 36.90% | 19.24% | 19.06% | 18.94% | -18.29% | 19.19% | 21.59% |
| 이자수익+이자비용 | -218 | -540 | -1,323 | -1,317 | -1,329 | -1,329 | -1,298 | -1,313 | -1,249 | -1,060 | -1,099 | -1,194 | -1,017 | -1,037 | -1,433 | -1,571 | -1,774 | -1,446 | -1,903 | -1,899 | -2,194 | -2,008 | -2,067 | -2,128 | -2,074 | -2,307 | -2,036 | -1,921 | -1,663 | -1,962 | -1,688 | -1,367 | -1,388 | -1,153 | -1,184 | -1,192 | -1,165 | -1,112 | -1,148 | -899 | -899 | -869 | -1,029 | -790 | -783 | -1,311 | -738 | -607 | -653 | -605 | -642 | -809 |
| 기타영업외수익비용 | 455 | 522 | 637 | 648 | 351 | -1,006 | 496 | 1,072 | 1,014 | -1,045 | 2,341 | 2,498 | 2,069 | 2,284 | 1,511 | 1,119 | 4,175 | -2,827 | -295 | 865 | 973 | -175 | -948 | -299 | 212 | 1,892 | 974 | 2,235 | 1,603 | -602 | 855 | 911 | 410 | 410 | -34 | 12 | -3 | -113 | -40 | 48 | 70 | 125 | 53 | 1,280 | 156 | 226 | 50 | 288 | 43 | 12 | 47 | 23 |
|
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
5,991 | 5,308 | 1,430 | 5,091 | 4,869 | 2,936 | 4,980 | 6,165 | 5,767 | -23,197 | 7,254 | 6,260 | 6,589 | 6,141 | 6,315 | 7,120 | 9,595 | -13,051 | 3,934 | 2,498 | 6,265 | 3,138 | 4,886 | 5,073 | 5,371 | 5,745 | 6,207 | 6,780 | 6,141 | -1,283 | 4,974 | 6,070 | 5,378 | 3,191 | 5,193 | 5,421 | 6,007 | 6,307 | 4,735 | 4,922 | 4,728 | -6,213 | 4,631 | 6,286 | 5,651 | 11,153 | 5,500 | 5,794 | 5,330 | -6,551 | 5,442 | 6,031 |
| 법인세비용 | 1,299 | 900 | 1,285 | 1,142 | 1,118 | 354 | 1,154 | 1,403 | 1,314 | -77 | 908 | 1,509 | 1,440 | 939 | 1,296 | 1,151 | 2,009 | -1,835 | 766 | 935 | 1,302 | 434 | 937 | 1,099 | 1,023 | 1,333 | 1,391 | 1,532 | 1,382 | -148 | 1,851 | 2,056 | 1,804 | 676 | 1,775 | 1,906 | 2,122 | 2,221 | 1,657 | 1,738 | 1,389 | -2,295 | 1,444 | 2,553 | 1,917 | 4,158 | 1,595 | 1,914 | 1,557 | -2,772 | 1,741 | 2,066 |
|
당기순이익
?
세전이익 - 법인세비용 |
4,395 | 4,031 | -226 | 3,546 | 3,395 | 2,135 | 3,444 | 4,437 | 4,176 | -23,571 | 5,977 | 4,105 | 4,762 | 4,992 | 5,868 | 1,514 | 7,500 | -13,938 | 2,762 | 1,229 | 4,578 | 2,391 | 3,700 | 3,713 | 4,096 | 4,858 | 4,718 | 5,132 | 4,662 | 19,037 | 3,029 | 3,915 | 3,469 | 2,437 | 3,328 | 3,408 | 3,803 | 4,006 | 2,994 | 3,082 | 3,263 | -3,999 | 3,130 | 3,659 | 3,652 | 6,913 | 3,814 | 3,822 | 3,700 | -3,857 | 3,635 | 3,902 |
| 총 당기순이익 증감율 | +9.03% | +1883.63% | -106.37% | +4.45% | +59.02% | -38.01% | -22.38% | +6.25% | +117.72% | -494.36% | +45.6% | -13.8% | -4.61% | -14.93% | +287.58% | -79.81% | +153.81% | -604.63% | +124.74% | -73.15% | +91.47% | -35.38% | -0.35% | -9.35% | -15.69% | +2.97% | -8.07% | +10.08% | -75.51% | +528.49% | -22.63% | +12.86% | +42.35% | -26.77% | -2.35% | -10.39% | -5.07% | +33.8% | -2.86% | -5.55% | +181.6% | -227.76% | -14.46% | +0.19% | -47.17% | +81.25% | -0.21% | +3.3% | +195.93% | -206.11% | -6.84% | -6.84% |
|
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
7,223 | 7,216 | 7,202 | 7,198 | 7,193 | 7,192 | 7,185 | 7,180 | 7,474 | 7,171 | 7,647 | 7,611 | 7,556 | 7,539 | 7,506 | 7,484 | 7,484 | 7,148 | 7,173 | 7,170 | 7,214 | 7,342 | 7,356 | 7,353 | 7,342 | 7,334 | 7,320 | 6,374 | 6,180 | 6,180 | 6,182 | 6,184 | 6,186 | 6,183 | 6,189 | 6,195 | 6,190 | 6,195 | 5,943 | 5,220 | 5,219 | 5,196 | 5,214 | 5,257 | 5,238 | 5,283 | 5,331 | 5,397 | 5,530 | 5,660 | 5,792 | 5,876 |
|
희석EPS
?
당기순이익 / 희석발행주식수 |
0.61 | 0.56 | -0.03 | 0.49 | 0.47 | 0.3 | 0.48 | 0.62 | 0.57 | -3.28 | 0.79 | 0.53 | 0.65 | 0.66 | 0.78 | 0.2 | 1 | -1.94 | 0.39 | 0.17 | 0.64 | 0.33 | 0.5 | 0.51 | 0.56 | 0.66 | 0.65 | 0.81 | 0.76 | 3.08 | 0.49 | 0.63 | 0.56 | 0.39 | 0.54 | 0.55 | 0.62 | 0.65 | 0.5 | 0.59 | 0.63 | -0.77 | 0.6 | 0.7 | 0.7 | 1.31 | 0.72 | 0.71 | 0.67 | -0.68 | 0.63 | 0.66 |
| 희석EPS 증감율 | +8.93% | +1966.67% | -106.12% | +4.26% | +56.67% | -37.5% | -22.58% | +8.77% | +117.38% | -515.19% | +49.06% | -18.46% | -1.52% | -15.38% | +290% | -80% | +151.55% | -597.44% | +129.41% | -73.44% | +93.94% | -34% | -1.96% | -8.93% | -15.15% | +1.54% | -19.75% | +6.58% | -75.32% | +528.57% | -22.22% | +12.5% | +43.59% | -27.78% | -1.82% | -11.29% | -4.62% | +30% | -15.25% | -6.35% | +181.82% | -228.33% | -14.29% | - | -46.56% | +81.94% | +1.41% | +5.97% | +198.32% | -208.58% | -5.49% | -5.49% |
| 세후순이익 | 4,692 | 4,408 | 145 | 3,949 | 3,751 | 2,582 | 3,826 | 4,762 | 4,453 | -23,120 | 6,346 | 4,751 | 5,149 | 5,202 | 5,019 | 5,969 | 7,586 | -11,216 | 3,168 | 1,563 | 4,963 | 2,704 | 3,949 | 3,974 | 4,348 | 4,412 | 4,816 | 5,248 | 4,759 | -1,135 | 3,123 | 4,014 | 3,574 | 2,515 | 3,418 | 3,515 | 3,885 | 4,086 | 3,078 | 3,184 | 3,339 | -3,918 | 3,187 | 3,733 | 3,734 | 6,995 | 3,905 | 3,880 | 3,773 | -3,779 | 3,701 | 3,965 |
| 해당분기 | 2025 Q2 (2025-03-31~2025-01-01) |
2025 Q2 (2024-12-31~2024-10-01) |
2025 Q2 (2024-09-30~2024-07-01) |
2025 Q2 (2024-06-30~2024-04-01) |
2024 Q1 (2024-03-31~2024-01-01) |
2023 Q4 (2023-12-31~2023-10-01) |
2023 Q3 (2023-09-30~2023-07-01) |
2023 Q2 (2023-06-30~2023-04-01) |
2023 Q1 (2023-03-31~2023-01-01) |
2022 Q4 (2022-12-31~2022-10-01) |
2022 Q3 (2022-09-30~2022-07-01) |
2022 Q2 (2022-06-30~2022-04-01) |
2022 Q1 (2022-03-31~2022-01-01) |
2021 Q4 (2021-12-31~2021-10-01) |
2021 Q3 (2021-09-30~2021-07-01) |
2021 Q2 (2021-06-30~2021-04-01) |
2021 Q1 (2021-03-31~2021-01-01) |
2020 Q4 (2020-12-31~2020-10-01) |
2020 Q3 (2020-09-30~2020-07-01) |
2020 Q2 (2020-06-30~2020-04-01) |
2020 Q1 (2020-03-31~2020-01-01) |
2019 Q4 (2019-12-31~2019-10-01) |
2019 Q3 (2019-09-30~2019-07-01) |
2019 Q2 (2019-06-30~2019-04-01) |
2019 Q1 (2019-03-31~2019-01-01) |
2018 Q4 (2018-12-31~2018-10-01) |
2018 Q3 (2018-09-30~2018-07-01) |
2018 Q2 (2018-06-30~2018-04-01) |
2018 Q1 (2018-03-31~2018-01-01) |
2017 Q4 (2017-12-31~2017-10-01) |
2017 Q3 (2017-09-30~2017-07-01) |
2017 Q2 (2017-06-30~2017-04-01) |
2017 Q1 (2017-03-31~2017-01-01) |
2016 Q4 (2016-12-31~2016-10-01) |
2016 Q3 (2016-09-30~2016-07-01) |
2016 Q2 (2016-06-30~2016-04-01) |
2016 Q1 (2016-03-31~2016-01-01) |
2015 Q4 (2015-12-31~2015-10-01) |
2015 Q3 (2015-09-30~2015-07-01) |
2015 Q2 (2015-06-30~2015-04-01) |
2015 Q1 (2015-03-31~2015-01-01) |
2014 Q4 (2014-12-31~2014-10-01) |
2014 Q3 (2014-09-30~2014-07-01) |
2014 Q2 (2014-06-30~2014-04-01) |
2014 Q1 (2014-03-31~2014-01-01) |
2013 Q4 (2013-12-31~2013-10-01) |
2013 Q3 (2013-09-30~2013-07-01) |
2013 Q2 (2013-06-30~2013-04-01) |
2013 Q2 (2013-03-31~2013-01-01) |
2013 Q2 (2012-12-31~2012-10-01) |
2013 Q2 (2012-09-30~2012-07-01) |
2013 Q2 (2012-06-30~2012-04-01) |
2013 Q2 (2012-03-31~) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 매출 | 122,934 | 122,336 | 122,060 | 122,197 | 122,317 | 122,428 | 121,749 | 121,442 | 121,168 | 120,741 | 120,493 | 121,776 | 127,873 | 134,038 | 119,924 | 130,938 | 136,148 | 143,050 | 172,890 | 175,138 | 179,145 | 181,193 | 182,365 | 183,516 | 177,545 | 170,756 | 164,439 | 158,368 | 159,219 | 160,546 | 160,711 | 161,933 | 162,616 | 163,786 | 164,064 | 162,265 | 154,760 | 146,801 | 139,121 | 132,987 | 132,547 | 132,447 | 131,171 | 130,372 | 129,872 | 128,752 | 128,167 | 127,468 | 126,968 | 127,434 | 127,359 | 127,378 | 127,298 |
| 매출증감율 | +0.49% | +0.23% | -0.11% | -0.1% | -0.09% | +0.56% | +0.25% | +0.23% | +0.35% | +0.21% | -1.05% | -4.77% | -4.6% | +11.77% | -8.41% | -3.83% | -4.82% | -17.26% | -1.28% | -2.24% | -1.13% | -0.64% | -0.63% | +3.36% | +3.98% | +3.84% | +3.83% | -0.53% | -0.83% | -0.1% | -0.75% | -0.42% | -0.71% | -0.17% | +1.11% | +4.85% | +5.42% | +5.52% | +4.61% | +0.33% | +0.08% | +0.97% | +0.61% | +0.38% | +0.87% | +0.46% | +0.55% | +0.39% | -0.37% | +0.06% | -0.01% | +0.06% | +0.06% |
|
매출원가
?
COGS 혹은 COS로 표현됨. 제품의 생산에 필요한 모든 비용의 합 혹은 물품 매입에 필요한 모든 비용 |
49,300 | 49,221 | 48,937 | 49,361 | 49,746 | 50,123 | 49,783 | 49,930 | 50,444 | 50,848 | 51,502 | 52,734 | 56,551 | 60,407 | 54,823 | 61,229 | 63,054 | 65,744 | 79,839 | 80,154 | 82,683 | 84,141 | 84,714 | 85,266 | 82,212 | 79,419 | 78,036 | 76,499 | 77,646 | 77,810 | 77,003 | 76,724 | 76,594 | 76,884 | 75,456 | 74,362 | 70,966 | 67,046 | 65,811 | 62,351 | 61,304 | 60,145 | 53,926 | 52,993 | 52,231 | 51,464 | 56,782 | 55,981 | 54,965 | 55,228 | 54,284 | 54,338 | 54,840 |
| 매출원가 증감율 | +0.16% | +0.58% | -0.86% | -0.77% | -0.75% | +0.68% | -0.29% | -1.02% | -0.79% | -1.27% | -2.34% | -6.75% | -6.38% | +10.19% | -10.46% | -2.89% | -4.09% | -17.65% | -0.39% | -3.06% | -1.73% | -0.68% | -0.65% | +3.71% | +3.52% | +1.77% | +2.01% | -1.48% | -0.21% | +1.05% | +0.36% | +0.17% | -0.38% | +1.89% | +1.47% | +4.79% | +5.85% | +1.88% | +5.55% | +1.71% | +1.93% | +11.53% | +1.76% | +1.46% | +1.49% | -9.37% | +1.43% | +1.85% | -0.48% | +1.74% | -0.1% | -0.92% | -0.92% |
|
매출총이익
?
매출 - 매출원가 |
73,634 | 73,115 | 73,123 | 72,836 | 72,571 | 72,305 | 71,966 | 71,512 | 70,724 | 69,893 | 68,991 | 69,042 | 71,322 | 73,631 | 65,101 | 69,709 | 73,094 | 77,306 | 93,051 | 94,984 | 96,462 | 97,052 | 97,651 | 98,250 | 95,333 | 91,337 | 86,403 | 81,869 | 81,573 | 82,736 | 83,708 | 85,209 | 86,022 | 86,902 | 88,608 | 87,903 | 83,794 | 79,755 | 73,310 | 70,636 | 71,243 | 72,302 | 77,245 | 77,379 | 77,641 | 77,288 | 71,385 | 71,487 | 72,003 | 72,206 | 73,075 | 73,040 | 72,458 |
| 매출총이익 증감율 | +0.71% | -0.01% | +0.39% | +0.37% | +0.37% | +0.47% | +0.63% | +1.11% | +1.19% | +1.31% | -0.07% | -3.2% | -3.14% | +13.1% | -6.61% | -4.63% | -5.45% | -16.92% | -2.04% | -1.53% | -0.61% | -0.61% | -0.61% | +3.06% | +4.38% | +5.71% | +5.54% | +0.36% | -1.41% | -1.16% | -1.76% | -0.95% | -1.01% | -1.93% | +0.8% | +4.9% | +5.06% | +8.79% | +3.79% | -0.85% | -1.46% | -6.4% | -0.17% | -0.34% | +0.46% | +8.27% | -0.14% | -0.72% | -0.28% | -1.19% | +0.05% | +0.8% | +0.8% |
| 매출총이익률 | 59.90% | 59.77% | 59.91% | 59.61% | 59.33% | 59.06% | 59.11% | 58.89% | 58.37% | 57.89% | 57.26% | 56.70% | 55.78% | 54.93% | 54.29% | 53.24% | 53.69% | 54.04% | 53.82% | 54.23% | 53.85% | 53.56% | 53.55% | 53.54% | 53.70% | 53.49% | 52.54% | 51.70% | 51.23% | 51.53% | 52.09% | 52.62% | 52.90% | 53.06% | 54.01% | 54.17% | 54.14% | 54.33% | 52.70% | 53.11% | 53.75% | 54.59% | 58.89% | 59.35% | 59.78% | 60.03% | 55.70% | 56.08% | 56.71% | 56.66% | 57.38% | 57.34% | 56.92% |
|
총 영업비용
?
연구개발비 + 판관비 로 구성된다 |
49,247 | 48,977 | 48,449 | 48,311 | 47,895 | 47,635 | 47,498 | 47,303 | 47,323 | 46,961 | 46,733 | 46,713 | 47,047 | 47,716 | 39,800 | 44,409 | 49,495 | 54,306 | 67,678 | 67,924 | 67,759 | 67,707 | 68,847 | 70,069 | 68,088 | 65,108 | 65,186 | 59,011 | 61,758 | 59,677 | 60,239 | 61,199 | 62,014 | 62,157 | 60,977 | 60,757 | 57,435 | 54,970 | 61,526 | 59,168 | 59,752 | 57,970 | 47,326 | 46,879 | 46,824 | 46,809 | 59,102 | 59,355 | 59,167 | 59,209 | 63,110 | 62,877 | 62,947 |
|
판관비 (판매관리비)
?
selling, general and administrative expenses - SGA 혹은 SG&A; 라고 표현한다 |
28,524 | 28,397 | 28,477 | 28,721 | 28,702 | 28,858 | 28,892 | 28,888 | 29,133 | 28,940 | 28,807 | 28,844 | 29,199 | 29,864 | 25,462 | 27,498 | 29,728 | 31,783 | 39,180 | 39,507 | 39,526 | 39,490 | 39,699 | 39,704 | 38,446 | 36,678 | 35,534 | 34,526 | 34,453 | 35,290 | 35,794 | 36,217 | 36,603 | 36,310 | 34,782 | 34,876 | 33,434 | 32,954 | 39,300 | 38,668 | 39,398 | 39,697 | 28,940 | 28,417 | 28,341 | 28,414 | 40,815 | 41,171 | 41,055 | 41,066 | 42,056 | 41,717 | 41,684 |
| 연구개발비 (R&D;) | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 185 | 723 | 2,475 | 6,995 | 357 | 1,280 | 3,071 | 0 | 1 | 1 | 3 | 3 | 3 | 3 |
| 총 영업비용 증감율 | +0.55% | +1.09% | +0.29% | +0.87% | +0.55% | +0.29% | +0.41% | -0.04% | +0.77% | +0.49% | +0.04% | -0.71% | -1.4% | +19.89% | -10.38% | -10.28% | -8.86% | -19.76% | -0.36% | +0.24% | +0.08% | -1.66% | -1.74% | +2.91% | +4.58% | -0.12% | +10.46% | -4.45% | +3.49% | -0.93% | -1.57% | -1.31% | -0.23% | +1.94% | +0.36% | +5.78% | +4.48% | -10.66% | +3.99% | -0.98% | +3.07% | +22.49% | +0.95% | +0.12% | +0.03% | -20.8% | -0.43% | +0.32% | -0.07% | -6.18% | +0.37% | -0.11% | -0.11% |
|
영업이익 (EBIT)
?
Earnings Before Interest and Tax. 순이익에 이자와 세금을 더한 것으로 영업이익과 거의 같은 값으로 볼수 있다 |
24,387 | 24,138 | 24,674 | 24,525 | 24,676 | 24,670 | 24,468 | 24,209 | 23,401 | 22,932 | 22,258 | 22,329 | 24,275 | 25,915 | 25,301 | 25,300 | 23,599 | 23,000 | 25,373 | 27,060 | 28,703 | 29,345 | 28,804 | 28,181 | 27,245 | 26,229 | 21,217 | 22,858 | 19,815 | 23,059 | 23,469 | 24,010 | 24,008 | 24,745 | 27,631 | 27,146 | 26,359 | 24,785 | 11,784 | 11,468 | 11,491 | 14,332 | 29,919 | 30,500 | 30,817 | 30,479 | 12,283 | 12,132 | 12,836 | 12,997 | 9,965 | 10,163 | 9,511 |
| 영업이익 (EBIT) 증감율 | +1.03% | -2.17% | +0.61% | -0.61% | +0.02% | +0.83% | +1.07% | +3.45% | +2.05% | +3.03% | -0.32% | -8.02% | -6.33% | +2.43% | - | +7.21% | +2.6% | -9.35% | -6.23% | -5.72% | -2.19% | +1.88% | +2.21% | +3.44% | +3.87% | +23.62% | -7.18% | +15.36% | -14.07% | -1.75% | -2.25% | +0.01% | -2.98% | -10.44% | +1.79% | +2.99% | +6.35% | +110.33% | +2.76% | -0.2% | -19.82% | -52.1% | -1.9% | -1.03% | +1.11% | +148.14% | +1.24% | -5.48% | -1.24% | +30.43% | -1.95% | +6.86% | +6.86% |
| 영업이익률 | 19.84% | 19.73% | 20.21% | 20.07% | 20.17% | 20.15% | 20.10% | 19.93% | 19.31% | 18.99% | 18.47% | 18.34% | 18.98% | 19.33% | 21.10% | 19.32% | 17.33% | 16.08% | 14.68% | 15.45% | 16.02% | 16.20% | 15.79% | 15.36% | 15.35% | 15.36% | 12.90% | 14.43% | 12.45% | 14.36% | 14.60% | 14.83% | 14.76% | 15.11% | 16.84% | 16.73% | 17.03% | 16.88% | 8.47% | 8.62% | 8.67% | 10.82% | 22.81% | 23.39% | 23.73% | 23.67% | 9.58% | 9.52% | 10.11% | 10.20% | 7.82% | 7.98% | 7.47% |
| 이자수익+이자비용 | -3,398 | -4,509 | -5,298 | -5,273 | -5,269 | -5,189 | -4,920 | -4,721 | -4,602 | -4,370 | -4,347 | -4,681 | -5,058 | -5,815 | -6,224 | -6,694 | -7,022 | -7,442 | -8,004 | -8,168 | -8,397 | -8,277 | -8,576 | -8,545 | -8,338 | -7,927 | -7,582 | -7,234 | -6,680 | -6,405 | -5,596 | -5,092 | -4,917 | -4,694 | -4,653 | -4,617 | -4,324 | -4,058 | -3,815 | -3,696 | -3,587 | -3,471 | -3,913 | -3,622 | -3,439 | -3,309 | -2,603 | -2,507 | -2,709 | -2,701 | -2,999 | -3,053 | -2,855 |
| 기타영업외수익비용 | 2,262 | 2,158 | 630 | 489 | 913 | 1,576 | 1,537 | 3,382 | 4,808 | 5,863 | 9,192 | 8,362 | 6,983 | 9,089 | 3,978 | 2,172 | 1,918 | -1,284 | 1,368 | 715 | -449 | -1,210 | 857 | 2,779 | 5,313 | 6,704 | 4,210 | 4,091 | 2,767 | 1,574 | 2,272 | 1,386 | 528 | -25 | -138 | -144 | -108 | -35 | 203 | 296 | 1,528 | 1,614 | 1,715 | 1,712 | 720 | 607 | 393 | 390 | 125 | 143 | 334 | 333 | 307 |
|
세전이익
?
영업이익 - (이자수익 + 이자비용) - 기타영업외수익비용 |
17,820 | 16,698 | 14,326 | 17,876 | 18,950 | 19,848 | -6,285 | -4,011 | -3,916 | -3,094 | 26,244 | 25,305 | 26,165 | 29,171 | 9,979 | 7,598 | 2,976 | -354 | 15,835 | 16,787 | 19,362 | 18,468 | 21,075 | 22,396 | 24,103 | 24,873 | 17,845 | 16,612 | 15,902 | 15,139 | 19,613 | 19,832 | 19,183 | 19,812 | 22,928 | 22,470 | 21,971 | 20,692 | 8,172 | 8,068 | 9,432 | 10,355 | 27,721 | 28,590 | 28,098 | 27,777 | 10,073 | 10,015 | 10,252 | 10,439 | 7,300 | 7,443 | 6,963 |
| 법인세비용 | 4,626 | 4,445 | 3,899 | 3,768 | 4,029 | 4,225 | 3,794 | 3,548 | 3,654 | 3,780 | 4,796 | 5,184 | 4,826 | 5,395 | 2,621 | 2,091 | 1,875 | 1,168 | 3,437 | 3,608 | 3,772 | 3,493 | 4,392 | 4,846 | 5,279 | 5,638 | 4,157 | 4,617 | 5,141 | 5,563 | 6,387 | 6,311 | 6,161 | 6,479 | 8,024 | 7,906 | 7,738 | 7,005 | 2,489 | 2,276 | 3,091 | 3,619 | 10,072 | 10,223 | 9,584 | 9,224 | 2,294 | 2,440 | 2,592 | 2,900 | 2,610 | 2,768 | 2,595 |
|
당기순이익
?
세전이익 - 법인세비용 |
11,746 | 10,746 | 8,850 | 12,520 | 13,411 | 14,192 | -11,514 | -8,981 | -9,313 | -8,727 | 19,836 | 19,727 | 17,136 | 19,874 | 944 | -2,162 | -2,447 | -5,369 | 10,960 | 11,898 | 14,382 | 13,900 | 16,367 | 17,385 | 18,804 | 19,370 | 33,549 | 31,860 | 30,643 | 29,450 | 12,850 | 13,149 | 12,642 | 12,976 | 14,545 | 14,211 | 13,885 | 13,345 | 5,340 | 5,476 | 6,053 | 6,442 | 17,354 | 18,038 | 18,201 | 18,249 | 7,479 | 7,300 | 7,380 | 7,264 | 4,443 | 4,431 | 4,120 |
| 총 당기순이익 증감율 | +9.31% | +21.42% | -29.31% | -6.64% | -5.5% | +223.26% | -28.2% | +3.56% | -6.71% | -144% | +0.55% | +15.12% | -13.78% | +2005.3% | +143.66% | +11.65% | +54.42% | -148.99% | -7.88% | -17.27% | +3.47% | -15.07% | -5.86% | -7.55% | -2.92% | -42.26% | +5.3% | +3.97% | +4.05% | +129.18% | -2.27% | +4.01% | -2.57% | -10.79% | +2.35% | +2.35% | +4.05% | +149.91% | -2.48% | -9.53% | -6.04% | -62.88% | -3.79% | -0.9% | -0.26% | +144% | +2.45% | -1.08% | +1.6% | +63.49% | +0.27% | +7.55% | +7.55% |
|
희석발행주식수
?
잠재적으로 주식으로 전환될 가능성이 있는 것들 (스톡옵션, 전환사채 등)까지 포함한 주식 수 |
7,223 | 7,216 | 7,202 | 7,198 | 7,193 | 7,192 | 7,185 | 7,180 | 7,474 | 7,171 | 7,647 | 7,611 | 7,556 | 7,539 | 7,506 | 7,484 | 7,484 | 7,148 | 7,173 | 7,170 | 7,214 | 7,342 | 7,356 | 7,353 | 7,342 | 7,334 | 7,320 | 6,374 | 6,180 | 6,180 | 6,182 | 6,184 | 6,186 | 6,183 | 6,189 | 6,195 | 6,190 | 6,195 | 5,943 | 5,220 | 5,219 | 5,196 | 5,214 | 5,257 | 5,238 | 5,283 | 5,331 | 5,397 | 5,530 | 5,660 | 5,792 | 5,876 | 5,940 |
|
희석EPS
?
당기순이익 / 희석발행주식수 |
1.63 | 1.49 | 1.23 | 1.74 | 1.87 | 1.97 | -1.61 | -1.25 | -1.24 | -1.21 | 2.59 | 2.59 | 2.26 | 2.63 | 0.12 | -0.28 | -0.32 | -0.75 | 1.53 | 1.64 | 1.98 | 1.9 | 2.22 | 2.36 | 2.56 | 2.64 | 4.58 | 4.99 | 4.95 | 4.76 | 2.07 | 2.12 | 2.04 | 2.1 | 2.36 | 2.29 | 2.24 | 2.15 | 0.89 | 1.05 | 1.16 | 1.23 | 3.31 | 3.43 | 3.47 | 3.45 | 1.42 | 1.35 | 1.33 | 1.28 | 0.77 | 0.75 | 0.69 |
| 희석EPS 증감율 | +9.4% | +21.14% | -29.31% | -6.95% | -5.08% | +222.36% | -28.8% | -0.81% | -2.48% | -146.72% | - | +14.6% | -14.07% | +2091.67% | +142.86% | +12.5% | +57.33% | -149.02% | -6.71% | -17.17% | +4.21% | -14.41% | -5.93% | -7.81% | -3.03% | -42.36% | -8.22% | +0.81% | +3.99% | +129.95% | -2.36% | +3.92% | -2.86% | -11.02% | +3.06% | +2.23% | +4.19% | +141.57% | -15.24% | -9.48% | -5.69% | -62.84% | -3.5% | -1.15% | +0.58% | +142.96% | +5.19% | +1.5% | +3.63% | +67.31% | +1.73% | +8.72% | +8.72% |
| 세후순이익 | 13,194 | 12,253 | 10,427 | 14,108 | 14,921 | 15,623 | -10,079 | -7,559 | -7,570 | -6,874 | 21,448 | 20,121 | 21,339 | 23,776 | 7,358 | 5,507 | 1,101 | -1,522 | 12,398 | 13,179 | 15,590 | 14,975 | 16,683 | 17,550 | 18,824 | 19,235 | 13,688 | 11,995 | 10,761 | 9,576 | 13,226 | 13,521 | 13,022 | 13,333 | 14,904 | 14,564 | 14,233 | 13,687 | 5,683 | 5,792 | 6,341 | 6,736 | 17,649 | 18,367 | 18,514 | 18,553 | 7,779 | 7,575 | 7,660 | 7,539 | 4,690 | 4,675 | 4,368 |
